symtab definition nvars=29
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.total_indirect
Dish Capital Costs
Total Indirect Cost

n,exprlines=1
=${csp.ds.cost.epc.total}+${csp.ds.cost.plm.total}+${csp.ds.cost.sales_tax.total}
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.sales_tax.value
Dish Capital Costs
Sales Tax of

n,exprlines=1
=${fin.sales_tax}
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.ds.cost.epc.fixed
Dish Capital Costs
Fixed EPC Cost
$
n,exprlines=0
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.sales_tax.total
Dish Capital Costs


n,exprlines=1
=${csp.ds.cost.sales_tax.value}/100*${csp.ds.cost.total_direct}*${csp.ds.cost.sales_tax.percent}/100
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
csp.ds.cost.contingency_percent
Dish Capital Costs
Contingency

n,exprlines=0
min=0 max=0
10.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
csp.ds.cost.epc.percent
Dish Capital Costs
Engineer,Procure,Construct

n,exprlines=0
min=0 max=0
16.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.receiver.kw
Dish Capital Costs
Receiver Cost
kW/unit
n,exprlines=1
=${csp.ds.nameplate_capacity}
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.epc.nonfixed
Dish Capital Costs


n,exprlines=1
=${csp.ds.cost.total_direct}*${csp.ds.cost.epc.percent}/100
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.plm.nonfixed
Dish Capital Costs


n,exprlines=1
=${csp.ds.cost.total_direct}*${csp.ds.cost.plm.percent}/100
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.epc.total
Dish Capital Costs


n,exprlines=1
=${csp.ds.cost.epc.fixed}+${csp.ds.cost.epc.nonfixed}
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.contingency
Dish Capital Costs


n,exprlines=5
=${csp.ds.cost.contingency_percent}/100*(
	 ${csp.ds.cost.site_improvements}
	+${csp.ds.cost.collector}
	+${csp.ds.cost.receiver}
	+${csp.ds.cost.engine})
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.total_direct
Dish Capital Costs
Total Direct Cost

n,exprlines=5
=${csp.ds.cost.site_improvements}
+${csp.ds.cost.collector}
+${csp.ds.cost.receiver}
+${csp.ds.cost.engine}
+${csp.ds.cost.contingency}
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.site_improvements
Dish Capital Costs


n,exprlines=1
=${csp.ds.cost.site_improvements.area}*${csp.ds.cost.site_improvements.cost_per_m2}
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
csp.ds.cost.plm.percent
Dish Capital Costs
Project,Land,Miscellaneous

n,exprlines=0
min=0 max=0
3.5
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.total_installed
Dish Capital Costs
Total Installed Cost

n,exprlines=1
=${csp.ds.cost.total_direct}+${csp.ds.cost.total_indirect}
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.ds.cost.site_improvements.cost_per_m2
Dish Capital Costs
Site Improvement Cost per m2
$/m2
n,exprlines=0
min=0 max=0
3.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.engine
Dish Capital Costs


n,exprlines=1
=${csp.ds.ncollectors}*${csp.ds.cost.engine.kw}*${csp.ds.cost.engine.cost_per_kw}
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.collector
Dish Capital Costs


n,exprlines=1
=${csp.ds.ncollectors}*${csp.ds.cost.collector.area}*${csp.ds.cost.collector.cost_per_m2}
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.ds.cost.sales_tax.percent
Dish Capital Costs
Sales Tax Percentage of Direct Cost
%
n,exprlines=0
min=0 max=0
80.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.ds.cost.plm.fixed
Dish Capital Costs
Fixed PLM Cost
$
n,exprlines=0
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.ds.cost.engine.cost_per_kw
Dish Capital Costs
Engine Cost per kW
$/kW
n,exprlines=0
min=0 max=0
2000.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.ds.cost.collector.cost_per_m2
Dish Capital Costs
Collector Cost per m2
$/unit
n,exprlines=0
min=0 max=0
900.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.site_improvements.area
Dish Capital Costs
Site Improvements
m2
n,exprlines=1
=${csp.ds.field_area}
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.receiver
Dish Capital Costs


n,exprlines=1
=${csp.ds.ncollectors}*${csp.ds.cost.receiver.kw}*${csp.ds.cost.receiver.cost_per_kw}
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.engine.kw
Dish Capital Costs
Engine Cost
kW/unit
n,exprlines=1
=${csp.ds.nameplate_capacity}
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.ds.cost.receiver.cost_per_kw
Dish Capital Costs
Receiver Cost per kW
$/kW
n,exprlines=0
min=0 max=0
1000.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.installed_per_capacity
Dish Capital Costs
Total Installed Cost per Capacity ($/kW)

n,exprlines=1
=${csp.ds.cost.total_installed}/${system.nameplate_capacity}
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.collector.area
Dish Capital Costs
Collector Cost (Projected Area)
m2/unit
n,exprlines=1
=${csp.ds.proj_area}
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.ds.cost.plm.total
Dish Capital Costs


n,exprlines=1
=${csp.ds.cost.plm.fixed}+${csp.ds.cost.plm.nonfixed}
min=0 max=0
0
